by magic on Fri Oct 19, 2012 11:58 pm
Here are the financials:
49 Players @ $10 each = $490
Expenses
$1/player to the SCCDGC = $49
$1/player to the ace pool = $49
Shelter rental = $40
Glow sticks for baskets = $60
CTP’s – 11 @ $5 each = $55
5 Merchandise CTP’s = FREE
Extra’s (Pumpkins, tape, etc.) = FREE
TOTAL = $253
MINUS $2 non-member fee (13 @ $2) = 26
TOTAL = $227
Cost per participant = $4.63 ($227/49 players)
A FLIGHT
21 Players @ $10 each = $210
Minus per player costs = $97.23 (21 players x $4.63)
TOTAL PAYOUT = $113
1 - $30
2 - $21
3 - $16
4 - $12
5 - $10
6 - $8
7 - $6
8 - $5
9 - $5
B FLIGHT
14 Player @ $10 each = $140
Minus per player costs = $64.82 (14 players x $4.63)
TOTAL PAYOUT = $76
1 - $25
2 - $ 17
3 - $12
4 - $9
5 - $7
6 - $5
C FLIGHT
14 Player @ $10 each = $140
Minus per player costs = $64.82 (14 players x $4.63)
TOTAL PAYOUT = $76
1 - $25
2 - $ 17
3 - $12
4 - $9
5 - $7
6 - $5
Last edited by
magic on Sat Oct 20, 2012 12:08 am, edited 2 times in total.